County Profile for Hampshire - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 146,592
Total Cost Reports Filed in 2020 1 Total Births 262
Total Cost Reports Submitted 0 Total Deaths 455
Total Cost Reports Settled 0 Net Population Natural Change -193
Total Cost Reports Reopened 1 Total International Migration 6
Total Cost Reports Ammended 0 Total Domestic Migration -12,779
Total Cost Reports Audited 0 Total Residual -2,747
Net Population Change -15,713

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 45,665,745 Total Charges 492,731,770
Fixed Assets 82,465,909 Contract Allowance 306,873,332
Other Assets 31,648,341 Operating Revenue 185,858,438
Total Assets 159,779,995 Operating Expenses 199,603,477
Current Liabilities 62,480,124 Operating Margin -13,745,039
Long Term Liabilities 57,456,504 Other Income 12,978,874
Total Equity 39,843,367 Other Expense 13,015,589
Total Liabilities and Equity 159,779,995 Net Profit or Loss -13,781,754

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $35,770 Revenue per Bed $1,720,911 Revenue per Person $1,268
Net Margin per Discharge ($2,645) Net Margin per Bed ($127,269) Net Margin per Person ($94)
Net Profit per Discharge ($2,652) Net Profit per Bed ($127,609) Net Profit per Person ($94)
Net Fixed Assets per Discharge $15,871 Net Fixed Assets per Bed $763,573 Net Fixed Assets per Bed $563
Long Term Debt per Discharge $11,058 Long Term Debt per Bed $532,005 Long Term Debt per Person $392
Persons per Discharge 0 Persons per Bed 1,357
Occupancy Rate 49.5 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 797 Net Fixed Assets 731 Population Estimate 454
Total Revenue 696 Long Term Liabilities 620 Total Patient Discharges 765
Net Margin 2,707 Total Patient Beds 825
Net Profit or Loss 3,162

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 28,482,415 37,078,383 0.7682
31 Intensive Care Unit 5,515,253 7,827,307 0.7046
32 Coronary Care Unit 0 0
43 Nursery 1,014,733 1,315,424 0.7714
44 Skilled Nursing Care 0 0
50 Operating Room 10,370,089 56,294,757 0.1842
51 Recovery Room 0 0
52 Labor and Delivery Room 2,544,720 3,379,376 0.7530

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 6,229,625 13 Nursing Administration 767,437
02,03 Captial Related - Movable Equipment 6,884,906 14 Central Services and Supply 846,510
04 Employee Benefits 21,585,897 15 Pharmacy 2,243,940
05 Administrative and General 41,061,414 16 Medical Records and Medical Library 1,154,313
06 Maintenance and Repairs 1,083,240 17 Social Services 186,732
07 Operation of Plant 5,282,677 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,591,118 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,606,754 20,21,22,23 Education Programs 318,235
Total General Service Cost Centers 91,842,798

County Profile for Hampshire - 2020